|
|
Consolidated Income Statement
| SEK 000 |
2007 |
2006 |
|
Note |
| Net turnover |
963,782 |
735,011 |
|
2 |
| Capitalized development work on own behalf |
10,710 |
10,946 |
|
|
| Other operating revenue |
4,727 |
494 |
|
4 |
|
| |
979,219 |
746,451 |
|
|
| Operating expences |
|
|
|
|
| Raw material and consumables |
-106,399 |
-78,952 |
|
|
| Goods for resale |
-398,994 |
-295,509 |
|
|
| Personnel expences |
-229,476 |
-167,829 |
|
7 |
| Depreciation of tangible and
intangible fixed assets |
-24,886 |
-18,789 |
|
8 |
| Other
expences |
-133,172 |
-108,556 |
|
5,6 |
| Share of profit in associated companies |
647 |
347 |
|
|
| |
|
|
|
|
|
| Operating profit |
86,939 |
77,163 |
|
|
| |
|
|
|
|
|
Financial income |
1,730 |
40,055 |
|
|
| Financial expenses |
-4,089 |
-4,165 |
|
|
|
| Net financial income/expenses |
-2,359 |
35,890 |
|
9 |
|
|
|
|
|
|
Profit before tax |
84,580 |
113,053 |
|
|
|
|
|
|
|
| Tax |
-23,991 |
-22,067 |
|
11 |
|
| Net profit |
60,589 |
90,986 |
|
|
|
|
|
|
|
|
Attributable to parent company shareholders |
57,287 |
90,269 |
|
|
|
Attributable to minority shareholding |
3,302 |
717 |
|
|
|
|
|
|
|
| Earnings per share before and after dilution |
9,21 |
14.51 |
|
21 |
|
|
|
|
|
